Arctic Paper Capital Group Consolidated quarterly report 3Q2022

The Management Board of Arctic Paper S.A. (hereinafter “Company”) herewith publishes the Arctic Paper SA Capital Group consolidated quarterly report for 3Q 2022.

Selected consolidated financial data

Period
from 01.01.2022
to 30.09.2022
Period
from 01.01.2021
to 30.09.2021
Period
from 01.01.2022
to 30.09.2022
Period
from 01.01.2021
to 30.09.2021
 PLN’000  PLN’000  EUR’000  EUR’000
Continuing operations
Sales revenues 3 809 178 2 459 029 814 965 540 548
Operating profit (loss) 733 692 170 481 156 972 37 475
Gross profit (loss) 816 082 151 172 174 599 33 231
Net profit / (loss) for the period 682 000 121 230 145 912 26 649
Net profit / (loss) attributable to the shareholders of the Parent Entity 558 402 84 309 119 469 18 533
Net cash flows from operating activities 481 386 105 318 102 992 23 151
Net cash flows from investing activities (102 740) (103 066) (21 981) (22 656)
Net cash flows from financing activities (105 848) (108 605) (22 646) (23 874)
Change in cash and cash equivalents 272 799 (106 353) 58 365 (23 379)
Weighted average number of ordinary shares 69 287 783 69 287 783 69 287 783 69 287 783
Diluted weighted average number of ordinary shares 69 287 783 69 287 783 69 287 783 69 287 783
EPS (in PLN/EUR) 8,06 1,22 1,72 0,27
Diluted EPS (in PLN/EUR) 8,06 1,22 1,72 0,27
Mean PLN/EUR exchange rate* 4,6740 4,5491
As at 30 September 2022 As at 31 December 2021 As at 30 September 2022 As at 31 December 2021
 PLN’000  PLN’000  EUR’000  EUR’000
Assets 3 644 293 2 389 266 748 345 519 473
Long-term liabilities 511 806 424 205 105 098 92 230
Short-term liabilities 885 323 722 065 181 799 156 991
Equity 2 247 163 1 242 996 461 449 270 252
Share capital 69 288 69 288 14 228 15 064
Number of ordinary shares 69 287 783 69 287 783 69 287 783 69 287 783
Diluted number of ordinary shares 69 287 783 69 287 783 69 287 783 69 287 783
Book value per share (in PLN/EUR) 32,43 17,94 6,66 3,90
Diluted book value per share (in PLN/EUR) 32,43 17,94 6,66 3,90
Declared or paid dividend (in PLN/EUR) 27 715 113 20 786 335 5 691 222 4 519 357,94
Declared or paid dividend per share (in PLN/EUR) 0,40 0,30 0,08 0,07
PLN/EUR exchange rate at the end of the period** - - 4,8698 4,5994

Selected standalone financial data

Period
 from 01.01.2022
 to 30.09.2022
Period
from 01.01.2021
to 30.09.2021
Period
 from 01.01.2022
 to 30.09.2022
Period
from 01.01.2021
to 30.09.2021
 PLN’000  PLN’000  EUR’000  EUR’000
Sales revenues 68 341 54 627 14 622 11 961
Operating profit/(loss) 168 093 34 955 35 963 7 654
Gross profit/(loss) 164 720 26 142 35 242 5 724
Net profit/(loss) from continuing operations 164 720 26 142 35 242 5 724
Net profit/(loss) for the financial year 166 381 26 142 35 597 5 724
Net cash flows from operating activities 194 363 (58 177) 41 584 (12 739)
Net cash flows from investing activities (50) - (11) -
Net cash flows from financing activities (60 094) 39 178 (12 857) 8 578
Change in cash and cash equivalents 134 219 (18 999) 28 716 (4 160)
Weighted average number of ordinary shares 69 287 783 69 287 783 69 287 783 69 287 783
Diluted weighted average number of ordinary shares 69 287 783 69 287 783 69 287 783 69 287 783
EPS (in PLN/EUR) 2,40 0,38 0,51 0,08
Diluted EPS (in PLN/EUR) 2,40 0,38 0,51 0,08
Mean PLN/EUR exchange rate* 4,6740 4,5491
As at 30 September 2022 As at 31 December 2021 As at 30 September 2022 As at 31 December 2021
 PLN’000  PLN’000  EUR’000  EUR’000
Assets 1 028 143 882 117 211 126 191 790
Long-term liabilities 93 978 31 049 19 298 6 751
Short-term liabilities 213 324 280 472 43 805 60 980
Equity 720 842 570 595 148 023 124 058
Share capital 69 288 69 288 14 228 15 064
Number of ordinary shares 69 287 783 69 287 783 69 287 783 69 287 783
Diluted number of ordinary shares 69 287 783 69 287 783 69 287 783 69 287 783
Book value per share (in PLN/EUR) 10,40 8,24 2,14 1,79
Diluted book value per share (in PLN/EUR) 10,40 8,24 2,14 1,79
Declared or paid dividend (in PLN/EUR) 27 715 113 20 786 335 5 691 222 4 519 358
Declared or paid dividend per share (in PLN/EUR) 0,40 0,30 0,08 0,07
PLN/EUR exchange rate at the end of the period** - - 4,8698 4,5994

* Items of the profit and loss and cash flow statement are converted at the exchange rate which is the arithmetic mean of average rates announced by the NBP in the given reporting period.

** Items of balance sheet and book value per share were converted at the average exchange rate announced by the NBP and prevailing at the balance sheet date